In this blog, we will give an example of how to account for a lease modification under ASC 842 that does not expand or add additional assets to the original lease, but rather increases the lease term and changes the payment amounts. Because there isn’t an additional right of use (ROU) asset granted per 842-10-25-1, the lessee would use the updated lease payments and an updated discount rate to remeasure the lease liability and would recognize any difference between the new lease liability and the old lease liability as an adjustment to the ROU asset. If that sounds complicated, it is. It is complicated because there is no discussion on how to amortize the ROU asset after the modification. Here’s an example:

Assume a 10-year lease with annual payments in arrears of $100,000 increasing by 3% each year. Assume the discount rate is 6%, and for purposes of this example, assume this is an operating lease. The initial amortization schedule for this lease is as follows:

Initial Amortization Schedule

You can build your own amortization schedule like the one above using Excel or download our free present value calculator:

Free present value calculator Excel template

Initial journal entry:

Based on the amortization schedule above, the initial journal entry to make is as follows:

DR ROU Asset 831,880.38

CR

Operating Lease Liability 831,880.38

To record the lease liability and corresponding ROU asset at lease commencement

Journal entry 2:

Please note that the journal entry above is made at the beginning of year one. At the end of year one when payment is made (recall that payments are made in arrears in this example), the journal entry to reflect the payment is as follows:

DR Rent Expense 49,912.82
DR Lease Liability 50,087.18

CR

Cash 100,000.00

To record year one rent payment of 100,000

Journal entry 3:

In addition to the entry above, the ROU asset must be amortized. It is amortized as the difference between straight-line rent expense and liability expense. Straight-line rent expense is $114,638.79 while the liability expense for year one is $49,912.82. So, the ROU amortization journal entry is as follows:

DR Rent Expense 64,725.97

CR

ROU Asset 64,725.97

To record amortization for the ROU asset in year one

Lease Accounting Guide

Journal entries 2 and 3 combined:

Please note that journal entries 2 and 3 can be – and in practice usually are – combined to give the following entry:

DR Rent Expense 114,638.79
DR Lease Liability 50,087.18

CR

Cash 100,000.00

CR

ROU Asset 64,725.97

To record payment and ROU amortization for year one

Journal entry 4:

Now, let us assume that at the end of year five, the lease is modified and extended by five years. Assume that the year six payment is now going to be $150,000 rather than $115,927.41 per the previous lease agreement. Also assume that the annual payments still increase by 3% each year. Finally, assume that the discount rate is now 7% rather than 6%. Based on these predicates, the amortization schedule for the modified lease is as follows:

Modified Amortization Schedule

At the end of year five under the old lease, the lease liability should be $516,738.59. After the modification, however, the new lease liability should be $1,188,078.97. The lease liability should then be credited by $671,340.38. The corresponding entry will be a debit to the ROU asset, as reflected below:

DR ROU Asset 671,340.38

CR

Lease Liability 671,340.38

To record increase in lease liability and ROU asset due to lease modification

Journal entry 5:

Please note that the entry above will be recorded at the time of the modification. When the payment is made at the end of year six, (once again, payments are made in arrears) the combined journal entry to reflect payment is as follows:

DR Rent Expense 83,165.53
DR Lease Liability 66,834.47

CR

Cash 150,000.00

To record lease payment for year six

Journal entry 6:

Like Journal Entry 3, the company needs to record amortization of the ROU Asset. Once again, it is amortized as the difference between straight-line rent expense and liability expense. The new straight-line rent expense (post modification) is $167,730.15 while the liability expense for year one is $83,165.53. So, the ROU amortization journal entry is as follows:

DR Rent Expense 84,564.62

CR

ROU Asset 84,564.62

To record amortization for the ROU asset in year six

There you have it – a comprehensive example showing how to modify an operating lease under ASC 842 when there is no additional ROU asset and the modified lease remains an operating lease. In a subsequent blog, we will give a comprehensive example showing the entries to make when a modified operating lease results in a change in lease classification from operating to finance.

Talk to One of Our Expert Lease Accountants Today